Budget - 2020 - Hardwick

TOWNSHIP OF HARDWICK

SUMMARY OF TAX RATES

LEVY CHANGE PER VARIOUS ASSESSED VALUES Estimated

Estimated

Actual 2019

Actual 2019

2020

2020

Total

Local

Property

Total

Local

Total

Local

Tax

Tax

Levy Amount

Rate

Levy Amount

Rate Change %

Assessment

Tax

Tax

Tax

Tax

Change

Change

COUNTY:

County Tax (General)

1,314,000.00 98,000.00 48,000.00 1,460,000.00

0.836 0.062 0.031 0.929 -

1,218,064.47 97,196.09 47,839.28 1,363,099.84

0.774 0.062 0.030 0.867

0.062 0.001 0.000 0.063 -

7.99% 0.94% 0.44% 7.22%

100,000.00 125,000.00 150,000.00 175,000.00 200,000.00 225,000.00 250,000.00 275,000.00 300,000.00 325,000.00 350,000.00 375,000.00 400,000.00 425,000.00 450,000.00 475,000.00 500,000.00 600,000.00 750,000.00 1,000,000.00 1,500,000.00

3,366.35 4,207.94 5,049.53 5,891.12 6,732.71 7,574.30 8,415.88 9,257.47 10,099.06 10,940.65 11,782.24 12,623.83 13,465.41 14,307.00 15,148.59 15,990.18 16,831.77 20,198.12 25,247.65 33,663.54 50,495.30

497.29 621.61 745.93 870.25 994.58

3,257.79 4,072.24 4,886.68 5,701.13 6,515.58 7,330.02 8,144.47 8,958.92 9,773.36 10,587.81 11,402.26 12,216.71 13,031.15 13,845.60 14,660.05 15,474.49 16,288.94 19,546.73 24,433.41 32,577.88 48,866.82

491.72 614.66 737.59 860.52 983.45

108.57 135.71 162.85 189.99 217.13 244.27 271.41 298.55 325.70 352.84 379.98 407.12 434.26 461.40 488.54 515.69 542.83 651.39 814.24

5.56 6.95 8.35 9.74

County Library County Health

#DIV/0!

County Open Space Total All County Levies

11.13 12.52 13.91 15.30 16.69 18.08 19.47 20.86 22.25 23.65 25.04 26.43 27.82 33.38 41.73 55.64 83.46

1,118.90 1,243.22 1,367.54 1,491.86 1,616.19 1,740.51 1,864.83 1,989.15 2,113.47 2,237.80 2,362.12 2,486.44 2,983.73 3,729.66 4,972.88 7,459.32

1,106.38 1,229.31 1,352.24 1,475.17 1,598.10 1,721.03 1,843.97 1,966.90 2,089.83 2,212.76 2,335.69 2,458.62 2,950.34 3,687.93 4,917.24 7,375.86

SCHOOLS:

Local School Regional School

1,412,000.00

0.899

1,383,431.00

0.879

0.019

2.17%

-

-

-

-

#DIV/0!

Regional High School

1,605,000.00

1.021

1,573,245.00

1.000

0.021

2.13%

Additional Local School School Debt Service

-

-

-

-

#DIV/0!

SPECIAL DISTRICTS: Special District Tax

-

-

-

#DIV/0!

LOCAL PURPOSE TAX

781,434.38

0.497

773,521.00

0.492

0.006

1.13%

Municipal Library

-

-

-

-

#DIV/0!

Municipal Open Space

31,428.00 5,289,862.38

0.020 3.366

31,462.00 5,124,758.84

0.020 3.258

(0.000) -8.4E-06

1,085.65 1,628.48

TOTAL ALL LEVIES

0.109

3.33%

NET VALUATION TAXABLE

157,139,242

157,307,921

Made with FlippingBook - professional solution for displaying marketing and sales documents online